close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar0Point07
Implied share price

Sell Overvalued by 22.2%

5% margin of safety What's this?

EV / Revenue
Use Average
CFG
Cooks Food Group Limited
UL
Unilever plc (ADR)
Change
UN
Unilever N.V. (ADR)
Change
ULVR
Unilever plc
Change
KFT
Kraft Foods Inc.
Change
2.54 3.32 2.69 2.64 2.11 2.71
All amounts in millions
from last financial year
         
Implied Share Price $0.07 $43.49 $43.49 £43.49 $39.71
Market Cap 37 136,107 136,107 104,806 66,639
Net Debt 4 11,880 11,880 11,880 13,528
Enterprise Value (EV) 41 143,432 140,792 112,630 80,167
Revenue 12 53,272 53,272 53,272 29,636
Balance Sheet          
Total Assets 20 52,298 52,298 52,298 62,843
Total Liabilities 11 36,859 36,859 36,859 34,831
Shareholders Equity 9 15,439 15,439 15,439 28,012.0

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.