close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar72Point42
Implied share price

Buy Undervalued by 44.9%

5% margin of safety What's this?

EV / EBITDA
Use Average
CVH
Coventry Health Care, Inc.
UNH
UnitedHealth Group Inc.
Change
AFL
AFLAC Incorporated
Change
HUM
Humana Inc.
Change
UNM
Unum Group
Change
10.76 7.45 10.76
All amounts in millions
from last financial year
         
Implied Share Price $72.42 $122.43 0 0 0
Market Cap 6,733 116,560 30,103 26,015 8,339
Net Debt 64 9,911 4,971 4,394 2,801
Enterprise Value (EV) 6,797 126,471 35,074 30,409 11,140
Revenue 14,113 130,474 21,025 54,289 10,763
EBITDA 912 11,752 0 0 0
Percent 6.5 % 9.0 % n/a % n/a % n/a %
EBIT 759 10,274 0 0 0
Percent 5.4 % 7.9 % n/a % n/a % n/a %
Balance Sheet          
Total Assets 8,750 86,382 118,256 24,678 60,563
Total Liabilities 4,028 53,928 100,548 14,332 51,899
Shareholders Equity 4,722 32,454 17,708 10,346 8,663.9

Price history

Comments

No comments yet. Login to comment.