close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar0Point03
Implied share price

Buy Undervalued by 200.0%

5% margin of safety What's this?

EV / EBITDA
Use Average
DFH
Dominion Finance Holdings Limtied
V
Visa Inc.
Change
AXP
American Express Company
Change
FIS
Fidelity National Information Services
Change
DFS
Discover Financial Services
Change
19.32 19.24 19.94 16.95 20.07
All amounts in millions
from last financial year
         
Implied Share Price $0.03 $80.72 $89.18 $72.54 0
Market Cap 0 196,466 59,380 25,101 23,329
Net Debt 392 -6,015 105,344 10,391 24,650
Enterprise Value (EV) 392 190,831 164,724 35,492 47,979
Revenue 80 13,880 34,441 6,595 0
EBITDA 20 9,572 9,717 1,768 0
Percent 25.3 % 69.0 % 28.2 % 26.8 % n/a %
EBIT 20 9,078 8,674 1,099 0
Percent 25.0 % 65.4 % 25.2 % 16.7 % n/a %
Balance Sheet          
Total Assets 329 39,367 161,184 26,200 86,799
Total Liabilities 399 9,525 140,511 16,879 75,524
Shareholders Equity -70 29,842 20,673 9,321 11,275.0

Comments

No comments yet. Login to comment.