close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar40Point16
Implied share price

Buy Undervalued by 13.0%

5% margin of safety What's this?

EV / EBITDA
Use Average
HAYN
Haynes International, Inc.
PKX
POSCO (ADR)
Change
MT
ArcelorMittal (ADR)
Change
NUE
Nucor Corporation
Change
STLD
Steel Dynamics, Inc.
Change
6.83 5.97 2.89 -47.1 9.39 12.19
All amounts in millions
from last financial year
         
Implied Share Price $40.16 $282808.39 $0.00 $31.53 $10.56
Market Cap 443 17,787 17,385 14,698 6,057
Net Debt -44 16,575,547 15,784 2,411 1,867
Enterprise Value (EV) 399 16,579,621 28,069 17,110 7,925
Revenue 487 58,192,344 63,578 16,439 7,594
EBITDA 67 5,738,898 -596 1,822 650
Percent 13.7 % 9.9 % -0.9 % 11.1 % 8.6 %
EBIT 47 2,410,042 -3,897 1,122 355
Percent 9.7 % 4.1 % -6.1 % 6.8 % 4.7 %
Balance Sheet          
Total Assets 638 80,408,759 76,846 14,226 6,202
Total Liabilities 296 39,173,409 51,574 6,810 3,522
Shareholders Equity 341 41,235,349 25,272 7,416 2,679.727

Comments

No comments yet. Login to comment.