close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar6Point82
Implied share price

Buy Undervalued by 50.9%

5% margin of safety What's this?

EV / EBITDA
Use Average
HIHO
Highway Holdings Limited
PH
Parker-Hannifin Corporation
Change
RS
Reliance Steel & Aluminum
Change
SID
Companhia Siderurgica Nacional (ADR)
Change
CR
Crane Co.
Change
9.18 4.4 10.63 8.5 5.09 7.89
All amounts in millions
from last financial year
         
Implied Share Price $6.82 $105.69 $78.43 $20.13 $75.04
Market Cap 17 16,530 5,131 3,835 3,707
Net Debt -9 932 1,824 25,647 430
Enterprise Value (EV) 8 17,476 6,955 29,352 4,137
Revenue 22 11,360 9,350 15,331 2,740
EBITDA 1 1,644 818 5,769 524
Percent 8.0 % 14.5 % 8.8 % 37.6 % 19.1 %
EBIT 1 1,337 599 4,592 457
Percent 6.6 % 11.8 % 6.4 % 30.0 % 16.7 %
Balance Sheet          
Total Assets 17 12,056 7,121 48,649 3,336
Total Liabilities 5 7,481 3,207 40,985 2,197
Shareholders Equity 11 4,575 3,914 7,664 1,139.4

Comments

No comments yet. Login to comment.