close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar0Point05
Implied share price

Buy Undervalued by 66.7%

5% margin of safety What's this?

EV / Revenue
Use Average
HRS
Hudson Resources Limited
BHP
BHP Billiton Limited
Change
BBL
BHP Billiton plc (ADR)
Change
BHP
BHP Billiton Limited (ADR)
Change
RIO
Rio Tinto Limited
Change
3.66 2.18 4.51 2.77 4.19 2.86
All amounts in millions
from last financial year
         
Implied Share Price $0.05 $16.37 $41.28 $27.14 $63.23
Market Cap 4 106,134 79,089 79,089 76,138
Net Debt 0 26,066 26,102 26,066 13,830
Enterprise Value (EV) 3 139,338 85,528 129,391 99,542
Revenue 1 30,912 30,912 30,912 34,829
Balance Sheet          
Total Assets 52 118,953 118,953 118,953 91,564
Total Liabilities 34 64,663 64,663 64,663 54,215
Shareholders Equity 18 54,290 54,290 54,290 37,349.0

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.