close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis (switch to Discounted Cash Flow Analysis)
Pound9Point28
Implied share price

Sell Overvalued by 53.5%

5% margin of safety What's this?

EV / EBITDA
Use Average
GNS
Genus plc
IBA
Industrias Bachoco, S.A.B. de C.V. (ADR)
Change
CALM
Cal-Maine Foods, Inc.
Change
MHPC
MYRONIVS'KYI KHLIBOPRODUKT PAT
Change
AAC
Australian Agricultural Company Limited
Change
4.6 9.16 3.78 3.28 4.96 9.46
All amounts in millions
from last financial year
         
Implied Share Price £9.28 $56.54 $56.20 $7.83 $0.47
Market Cap 1,217 2,478 2,048 994 895
Net Debt 89 -11,161 -363 1,220 354
Enterprise Value (EV) 1,306 22,194 1,684 2,214 1,250
Revenue 388 46,229 1,908 1,183 763
EBITDA 142 5,866 514 446 132
Percent 36.7 % 12.7 % 26.9 % 37.7 % 17.3 %
EBIT 127 5,096 470 342 111
Percent 32.9 % 11.0 % 24.6 % 28.9 % 14.6 %
Balance Sheet          
Total Assets 739 40,446 1,111 2,075 1,383
Total Liabilities 364 12,717 196 1,431 496
Shareholders Equity 374 27,728 915 644 886.136

Comments

No comments yet. Login to comment.