close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar0Point00
Implied share price

Sell Overvalued by 102.9%

5% margin of safety What's this?

EV / Revenue
Use Average
AWC
Alumina Limited
BHP
BHP Billiton Limited
Change
BBL
BHP Billiton plc (ADR)
Change
BHP
BHP Billiton Limited (ADR)
Change
RIO
Rio Tinto Limited
Change
3.66 41328.94 4.51 2.77 4.19 2.86
All amounts in millions
from last financial year
         
Implied Share Price $0.00 $16.37 $41.28 $27.14 $63.23
Market Cap 4,031 106,134 79,089 79,089 76,138
Net Debt 101 26,066 26,102 26,066 13,830
Enterprise Value (EV) 4,132 139,338 85,528 129,391 99,542
Revenue 0 30,912 30,912 30,912 34,829
EBITDA 0 21,461 14,221 21,461 11,950
Percent n/a % 69.4 % 46.0 % 69.4 % 34.3 %
EBIT 158 12,800 5,560 12,800 7,305
Percent 158100.0 % 41.4 % 18.0 % 41.4 % 21.0 %
Balance Sheet          
Total Assets 2,110 118,953 118,953 118,953 91,564
Total Liabilities 127 64,663 64,663 64,663 54,215
Shareholders Equity 1,982 54,290 54,290 54,290 37,349.0

Comments

No comments yet. Login to comment.