close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar0Point40
Implied share price

Sell Overvalued by 98.4%

5% margin of safety What's this?

EV / Revenue
Use Average
XSP
iShrs CDN S&P 500 Indx Fnd.
MQG
Macquarie Group Limited
Change
CPG.U
Crescent Point Energy Trust
Change
COS.U
Canadian Oil Sands Trust
Change
OCX
ONEX Corporation
Change
6.41 401.13 11.94 3.85 1.22
All amounts in millions
from last financial year
         
Implied Share Price $0.40 0 $23.39 $43.23 $1072.68
Market Cap 3,556 27,917 13,442 12,098 8,373
Net Debt 0 77,955 1,005 1,222 15,592
Enterprise Value (EV) 3,557 104,224 14,338 13,319 23,973
Revenue 8 0 1,200 3,460 19,681
EBITDA 0 0 804 1,271 1,758
Percent n/a % n/a % 67.0 % 36.7 % 8.9 %
EBIT 8 0 119 888 691
Percent 90.4 % n/a % 10.0 % 25.7 % 3.5 %
Balance Sheet          
Total Assets 594 196,755 7,943 7,016 35,810
Total Liabilities 0 181,639 2,451 3,058 35,973
Shareholders Equity 594 15,116 5,492 3,958 -163.0

Comments

No comments yet. Login to comment.