close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar0Point78
Implied share price

Sell Overvalued by 91.4%

5% margin of safety What's this?

EV / EBITDA
Use Average
ISTA
ISTA Pharmaceuticals, Inc.
SNY
Sanofi SA (ADR)
Change
DNA
Genentech, Inc.
Change
GILD
Gilead Sciences, Inc.
Change
AMGN
Amgen, Inc.
Change
12.32 162.51 6.51 17.08 20.28 9.0
All amounts in millions
from last financial year
         
Implied Share Price $0.78 $109.54 $69.41 $30.49 $144.30
Market Cap 380 147,662 100,042 80,660 78,417
Net Debt -3 8,094 -3,369 6,361 2,468
Enterprise Value (EV) 377 80,819 96,673 86,971 80,888
Revenue 160 35,957 13,418 9,702 17,265
EBITDA 2 12,422 5,661 4,288 8,985
Percent 1.4 % 34.5 % 42.2 % 44.2 % 52.0 %
EBIT 0 7,825 5,069 4,010 7,500
Percent 0.0 % 21.8 % 37.8 % 41.3 % 43.4 %
Balance Sheet          
Total Assets 153 100,407 21,787 21,239 54,298
Total Liabilities 202 43,069 6,116 11,930 35,238
Shareholders Equity -49 57,338 15,671 9,309 19,060.0

Comments

No comments yet. Login to comment.