close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Pound1Point40
Implied share price

Sell Overvalued by 81.8%

5% margin of safety What's this?

EV / EBITDA
Use Average
JMO
JPMorgan Overseas IT PLC
MQG
Macquarie Group Limited
Change
CPG.U
Crescent Point Energy Trust
Change
COS.U
Canadian Oil Sands Trust
Change
SSA
AFK Sistema OAO (EDR)
Change
16.38 67.44 17.82 10.48 22.86
All amounts in millions
from last financial year
         
Implied Share Price £1.40 0 $42.60 $40.45 $12.75
Market Cap 199 14,118 13,442 12,098 8,034
Net Debt 15 51,729 1,005 1,222 16,995
Enterprise Value (EV) 216 65,835 14,338 13,319 187,557
Revenue 5 0 1,200 3,460 34,240
EBITDA 3 0 804 1,271 8,205
Percent 60.6 % n/a % 67.0 % 36.7 % 24.0 %
EBIT 3 0 119 888 5,046
Percent 60.6 % n/a % 10.0 % 25.7 % 14.7 %
Balance Sheet          
Total Assets 257 150,778 7,943 7,016 44,726
Total Liabilities 25 139,382 2,451 3,058 35,531
Shareholders Equity 231 11,396 5,492 3,958 9,195.233

Comments

No comments yet. Login to comment.