close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar2608620Point04
Implied share price

Buy Undervalued by 22604926.3%

5% margin of safety What's this?

EV / EBITDA
Use Average
KFN
KKR Financial Holdings LLC
GS
Goldman Sachs Group, Inc.
Change
MS
Morgan Stanley
Change
BLK
BlackRock, Inc.
Change
UBS
UBS AG (USA)
Change
27.34 26.2 32.38 37.01 11.97
All amounts in millions
from last financial year
         
Implied Share Price $2608620.04 $0.00 $0.00 $836.06 0
Market Cap 0 67,497 60,604 60,250 52,925
Net Debt 5,999 382,024 306,835 -1,301 177,631
Enterprise Value (EV) 5,999 449,521 367,439 59,023 228,892
Revenue 567 39,395 37,897 11,401 0
EBITDA 228 13,882 9,928 4,933 0
Percent 40.3 % 35.2 % 26.2 % 43.3 % n/a %
EBIT 187 12,891 8,495 4,686 0
Percent 33.0 % 32.7 % 22.4 % 41.1 % n/a %
Balance Sheet          
Total Assets 8,951 861,395 787,465 225,261 942,819
Total Liabilities 6,563 774,667 712,283 196,758 887,506
Shareholders Equity 2,387 86,728 75,182 28,503 55,313.0

Price history

Comments

No comments yet. Login to comment.