close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar8Point75
Implied share price

Buy Undervalued by 62.9%

5% margin of safety What's this?

EV / Revenue
Use Average
LCAV
LCA-Vision Inc.
HCA
HCA Holdings Inc
Change
FMS
Fresenius Medical Care AG & Co. (ADR)
Change
RHC
Ramsay Health Care Limited
Change
DVA
DaVita Inc.
Change
1.55 0.84 1.46 1.29 2.16 1.53
All amounts in millions
from last financial year
         
Implied Share Price $8.75 $83.48 $58.17 $51.61 $68.09
Market Cap 102 28,379 27,481 15,845 13,804
Net Debt -26 29,747 8,096 3,085 7,223
Enterprise Value (EV) 77 58,126 21,558 18,815 21,027
Revenue 92 39,678 16,737 8,691 13,781
Balance Sheet          
Total Assets 42 32,744 25,365 8,264 18,514
Total Liabilities 23 40,343 15,478 6,241 13,644
Shareholders Equity 19 -7,599 9,887 2,022 4,870.78

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.