close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis (switch to Discounted Cash Flow Analysis)
Pound0Point00
Implied share price

Sell Overvalued by 107.1%

5% margin of safety What's this?

EV / EBITDA
Use Average
AMEC
AMEC plc
TCL
Transurban Group
Change
VMC
Vulcan Materials Company
Change
DHI
D.R. Horton, Inc.
Change
LEI
Leighton Holdings Limited
Change
17.93 69.0 24.94 19.94 11.61 5.59
All amounts in millions
from last financial year
         
Implied Share Price £0.00 $6.23 $97.62 $50.81 $84.35
Market Cap 2,144 22,429 14,632 11,395 9,270
Net Debt 960 12,039 1,696 2,427 -1,111
Enterprise Value (EV) 3,104 34,394 16,328 13,823 8,313
Revenue 5,455 2,210 3,422 10,824 13,370
Balance Sheet          
Total Assets 5,572 23,030 8,301 11,151 9,676
Total Liabilities 3,973 17,995 3,847 5,256 5,584
Shareholders Equity 1,599 5,035 4,454 5,894 4,092.8

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.