close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar1053Point52
Implied share price

Buy Undervalued by 3693.7%

5% margin of safety What's this?

EV / Total Assets
Use Average
HCG
Home Capital Group Inc.
V
Visa Inc.
Change
AXP
American Express Company
Change
FIS
Fidelity National Information Services
Change
DFS
Discover Financial Services
Change
3.48 0.23 4.85 1.02 1.35 0.55
All amounts in millions
from last financial year
         
Implied Share Price $1053.52 $60.53 $493.89 $246.76 $688.18
Market Cap 1,807 196,466 59,380 25,101 23,329
Net Debt 2,932 -6,015 105,344 10,391 24,650
Enterprise Value (EV) 4,739 190,831 164,724 35,492 47,979
Revenue 0 13,880 34,441 6,595 0
Balance Sheet          
Total Assets 20,527 39,367 161,184 26,200 86,799
Total Liabilities 18,905 9,525 140,511 16,879 75,524
Shareholders Equity 1,621 29,842 20,673 9,321 11,275.0

Where are the revenue figures?

Certain companies do not report financial results at the revenue line. For these companies where Valuecruncher does not have revenue numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.