close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar82Point11
Implied share price

Buy Undervalued by 41.3%

5% margin of safety What's this?

EV / Revenue
Use Average
AIG
American International Group, Inc.
BRK.A
Berkshire Hathaway Inc.
Change
CB
The Chubb Corporation
Change
ACE
ACE Limited
Change
TRV
The Travelers Companies, Inc.
Change
2.01 1.56 1.78 3.58 2.18 1.48
All amounts in millions
from last financial year
         
Implied Share Price $82.11 $248886.53 $61.67 $99.87 $164.78
Market Cap 62,194 360,941 58,827 35,679 33,420
Net Debt 29,249 12,559 9,696 6,218 6,344
Enterprise Value (EV) 92,142 374,224 68,523 41,897 39,764
Revenue 58,918 210,821 19,138 19,246 26,852
Balance Sheet          
Total Assets 496,842 552,257 102,306 98,248 100,184
Total Liabilities 407,184 296,707 73,171 68,661 76,586
Shareholders Equity 89,658 255,550 29,135 29,587 23,598.0

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Price history

Comments

No comments yet. Login to comment.