close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar2Point31
Implied share price

Sell Overvalued by 96.5%

5% margin of safety What's this?

EV / EBITDA
Use Average
NFI.UN
New Flyer Industries Inc.
TM
Toyota Motor Corporation (ADR)
Change
HMC
HONDA MOTOR CO., LTD. (ADR)
Change
GM
General Motors Corporation
Change
F
Ford Motor Company
Change
4.63 34.6 2.94 4.17 6.58 10.27
All amounts in millions
from last financial year
         
Implied Share Price $2.31 $2612.05 $325.86 $14.73 $0.00
Market Cap 332 201,678 52,625 49,434 47,678
Net Debt 337 12,810,302 4,803,321 39,710 118,582
Enterprise Value (EV) 3,289 13,173,152 4,855,551 89,144 166,260
Revenue 983 28,403,118 14,601,151 152,356 149,558
EBITDA 95 4,479,808 1,164,090 13,545 16,188
Percent 9.7 % 15.8 % 8.0 % 8.9 % 10.8 %
EBIT 71 2,853,971 503,376 5,528 8,195
Percent 7.2 % 10.0 % 3.4 % 3.6 % 5.5 %
Balance Sheet          
Total Assets 811 47,427,597 18,229,294 194,338 224,925
Total Liabilities 716 30,200,883 11,467,861 154,467 196,283
Shareholders Equity 94 17,226,714 6,761,433 39,871 28,642.0

Comments

No comments yet. Login to comment.