close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar0Point58
Implied share price

Sell Overvalued by 96.7%

5% margin of safety What's this?

EV / EBITDA
Use Average
NNBR
NN, Inc.
PH
Parker-Hannifin Corporation
Change
RS
Reliance Steel & Aluminum
Change
SID
Companhia Siderurgica Nacional (ADR)
Change
CR
Crane Co.
Change
9.18 14.41 10.63 8.5 5.09 7.89
All amounts in millions
from last financial year
         
Implied Share Price $0.58 $105.69 $78.43 $20.13 $75.04
Market Cap 483 16,530 5,131 3,835 3,707
Net Debt 806 932 1,824 25,647 430
Enterprise Value (EV) 1,290 17,476 6,955 29,352 4,137
Revenue 667 11,360 9,350 15,331 2,740
EBITDA 89 1,644 818 5,769 524
Percent 13.4 % 14.5 % 8.8 % 37.6 % 19.1 %
EBIT 45 1,337 599 4,592 457
Percent 6.8 % 11.8 % 6.4 % 30.0 % 16.7 %
Balance Sheet          
Total Assets 1,380 12,056 7,121 48,649 3,336
Total Liabilities 1,066 7,481 3,207 40,985 2,197
Shareholders Equity 313 4,575 3,914 7,664 1,139.4

Comments

No comments yet. Login to comment.