close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar3Point05
Implied share price

Buy Undervalued by 96.8%

5% margin of safety What's this?

EV / EBITDA
Use Average
ONR
Open Range Energy Corp.
XOM
Exxon Mobil Corporation
Change
RDS.A
Royal Dutch Shell plc (ADR)
Change
CVX
Chevron Corporation
Change
RDSA
Royal Dutch Shell plc
Change
11.71 7.28 12.33 17.58 10.27 3.65
All amounts in millions
from last financial year
         
Implied Share Price $3.05 $78.94 $30.87 $115.67 £78.29
Market Cap 151 346,411 197,253 187,954 136,283
Net Debt 68 34,982 27,151 27,217 30,888
Enterprise Value (EV) 184 381,393 412,954 215,171 163,814
Revenue 40 259,488 264,960 129,648 368,056
Balance Sheet          
Total Assets 350 336,758 340,157 264,540 322,560
Total Liabilities 146 165,947 177,281 111,824 174,547
Shareholders Equity 204 170,811 162,876 152,716 148,013.0

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.