close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar0Point58
Implied share price

Buy Undervalued by 81.2%

5% margin of safety What's this?

EV / EBITDA
Use Average
ORV
Orvana Minerals Corporation
RIO
Rio Tinto plc
Change
ABX
Barrick Gold Corp.
Change
ABX
Barrick Gold Corporation (USA)
Change
NEM
Newmont Mining Corporation
Change
7.53 3.32 4.79 10.02 8.13 9.41
All amounts in millions
from last financial year
         
Implied Share Price $0.58 £42.31 $16.82 $16.82 $29.23
Market Cap 42 44,775 28,562 21,804 20,242
Net Debt -15 13,830 7,513 7,513 3,389
Enterprise Value (EV) 27 57,201 36,075 29,293 23,631
Revenue 121 34,829 9,029 9,029 7,729
Balance Sheet          
Total Assets 169 91,564 26,308 26,308 25,136
Total Liabilities 56 54,215 19,130 19,130 13,786
Shareholders Equity 112 37,349 7,178 7,178 11,350.0

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.