close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Pound1Point40
Implied share price

Buy Undervalued by 100.0%

5% margin of safety What's this?

EV / EBITDA
Use Average
PKG
Park Group plc
V
Visa Inc.
Change
AXP
American Express Company
Change
FIS
Fidelity National Information Services
Change
DFS
Discover Financial Services
Change
19.32 8.41 19.94 16.95 20.07
All amounts in millions
from last financial year
         
Implied Share Price £1.40 $80.72 $89.18 $72.54 0
Market Cap 129 196,466 59,380 25,101 23,329
Net Debt -29 -6,015 105,344 10,391 24,650
Enterprise Value (EV) 99 190,831 164,724 35,492 47,979
Revenue 302 13,880 34,441 6,595 0
EBITDA 11 9,572 9,717 1,768 0
Percent 3.9 % 69.0 % 28.2 % 26.8 % n/a %
EBIT 10 9,078 8,674 1,099 0
Percent 3.4 % 65.4 % 25.2 % 16.7 % n/a %
Balance Sheet          
Total Assets 133 39,367 161,184 26,200 86,799
Total Liabilities 126 9,525 140,511 16,879 75,524
Shareholders Equity 6 29,842 20,673 9,321 11,275.0

Comments

No comments yet. Login to comment.