close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar8Point48
Implied share price

Buy Undervalued by 56.5%

5% margin of safety What's this?

EV / EBITDA
Use Average
SFR
Sandfire Resources NL
RIO
Rio Tinto plc
Change
ABX
Barrick Gold Corp.
Change
ABX
Barrick Gold Corporation (USA)
Change
NEM
Newmont Mining Corporation
Change
7.53 4.79 4.79 10.02 8.13 9.41
All amounts in millions
from last financial year
         
Implied Share Price $8.48 £42.31 $16.82 $16.82 $29.23
Market Cap 854 44,775 28,562 21,804 20,242
Net Debt -8 13,830 7,513 7,513 3,389
Enterprise Value (EV) 844 57,201 36,075 29,293 23,631
Revenue 486 34,829 9,029 9,029 7,729
EBITDA 176 11,950 3,602 3,602 2,511
Percent 36.2 % 34.3 % 39.9 % 39.9 % 32.5 %
EBIT 75 7,305 1,831 1,831 1,272
Percent 15.5 % 21.0 % 20.3 % 20.3 % 16.5 %
Balance Sheet          
Total Assets 558 91,564 26,308 26,308 25,136
Total Liabilities 180 54,215 19,130 19,130 13,786
Shareholders Equity 377 37,349 7,178 7,178 11,350.0

Comments

No comments yet. Login to comment.