close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar16Point14
Implied share price

Buy Undervalued by 52.1%

5% margin of safety What's this?

EV / EBITDA
Use Average
SEH
Spartech Corporation
ASH
Ashland Inc.
Change
CSL
Carlisle Companies, Inc.
Change
BGA
Bega Cheese Ltd
Change
SHLM
A. Schulman, Inc.
Change
11.25 8.21 10.99 10.83 16.06 11.12
All amounts in millions
from last financial year
         
Implied Share Price $16.14 $127.19 $104.82 $4.48 $28.72
Market Cap 314 7,657 6,506 998 825
Net Debt 133 2,472 334 53 969
Enterprise Value (EV) 460 10,129 6,841 1,051 1,794
Revenue 1,149 5,387 3,543 1,195 2,392
EBITDA 56 922 632 65 161
Percent 4.9 % 17.1 % 17.8 % 5.5 % 6.7 %
EBIT 24 581 502 43 102
Percent 2.1 % 10.8 % 14.2 % 3.6 % 4.3 %
Balance Sheet          
Total Assets 544 10,054 3,950 586 2,351
Total Liabilities 364 7,017 1,603 258 1,767
Shareholders Equity 179 3,037 2,347 327 584.086

Price history

Comments

No comments yet. Login to comment.