close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar428Point56
Implied share price

Buy Undervalued by 12144.6%

5% margin of safety What's this?

EV / Revenue
Use Average
USU
USEC Inc.
POT
Potash Corp./Saskatchewan Inc.
Change
POT
Potash Corp./Saskatchewan (USA)
Change
URKA
Uralkali OAO
Change
RBI
Red Back Mining Inc.
Change
9.26 0.11 3.48 2.81 12.28 27.72
All amounts in millions
from last financial year
         
Implied Share Price $428.56 $64.29 $64.29 $12.25 $12.01
Market Cap 31 17,716 13,525 9,956 8,631
Net Debt 13 4,136 4,136 2,285 -150
Enterprise Value (EV) 45 21,852 17,645 48,496 8,825
Revenue 418 6,279 6,279 3,949 318
Balance Sheet          
Total Assets 820 17,469 17,469 14,291 961
Total Liabilities 986 9,087 9,087 5,534 113
Shareholders Equity -165 8,382 8,382 8,756 847.373

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Price history

Comments

No comments yet. Login to comment.