close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar296Point32
Implied share price

Buy Undervalued by 159.0%

5% margin of safety What's this?

EV / Revenue
Use Average
WCG
WellCare Health Plans, Inc.
UNH
UnitedHealth Group Inc.
Change
AFL
AFLAC Incorporated
Change
HUM
Humana Inc.
Change
UNM
Unum Group
Change
1.03 0.45 0.97 1.67 0.56 1.04
All amounts in millions
from last financial year
         
Implied Share Price $296.32 $130.86 $40.77 $345.90 $35.34
Market Cap 5,065 116,560 30,103 26,015 8,339
Net Debt 1,199 9,911 4,971 4,394 2,801
Enterprise Value (EV) 6,264 126,471 35,074 30,409 11,140
Revenue 13,890 130,474 21,025 54,289 10,763
Balance Sheet          
Total Assets 5,145 86,382 118,256 24,678 60,563
Total Liabilities 3,417 53,928 100,548 14,332 51,899
Shareholders Equity 1,728 32,454 17,708 10,346 8,663.9

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Price history

Comments

No comments yet. Login to comment.