close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar48Point10
Implied share price

Buy Undervalued by 488.7%

5% margin of safety What's this?

EV / EBITDA
Use Average
XRM
Xerium Technologies, Inc.
MHK
Mohawk Industries, Inc.
Change
IFSIA
Interface, Inc.
Change
UFI
Unifi, Inc.
Change
CFI
Culp, Inc.
Change
13.83 6.72 14.43 8.21 10.19 10.3
All amounts in millions
from last financial year
         
Implied Share Price $48.10 $195.80 $28.69 $40.78 $42.96
Market Cap 130 15,283 1,047 513 404
Net Debt 473 3,110 137 104 -42
Enterprise Value (EV) 604 18,393 1,185 618 362
Revenue 477 8,071 1,001 643 312
EBITDA 89 1,274 144 60 35
Percent 18.8 % 15.8 % 14.4 % 9.4 % 11.2 %
EBIT 60 912 113 43 28
Percent 12.7 % 11.3 % 11.3 % 6.7 % 9.1 %
Balance Sheet          
Total Assets 550 9,934 756 526 175
Total Liabilities 663 5,080 414 201 46
Shareholders Equity -113 4,854 342 325 128.812

Price history

Comments

No comments yet. Login to comment.