close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar4Point12
Implied share price

Sell Overvalued by 25.6%

5% margin of safety What's this?

EV / EBITDA
Use Average
XRIT
X-Rite, Incorporated
XRX
Xerox Corporation
Change
PBI
Pitney Bowes Inc.
Change
DBD
Diebold Incorporated
Change
PAY
VeriFone Holdings, Inc.
Change
8.12 10.12 7.94 6.03 12.49 8.42
All amounts in millions
from last financial year
         
Implied Share Price $4.12 $10.30 $27.80 $14.72 $14.88
Market Cap 473 10,072 3,266 1,854 1,733
Net Debt 143 5,971 2,183 284 590
Enterprise Value (EV) 621 16,043 5,449 2,139 2,323
Revenue 237 18,045 3,578 2,419 2,000
EBITDA 61 2,021 904 171 276
Percent 25.9 % 11.2 % 25.3 % 7.1 % 13.8 %
EBIT 38 831 731 107 116
Percent 16.2 % 4.6 % 20.4 % 4.4 % 5.8 %
Balance Sheet          
Total Assets 463 24,789 6,123 2,242 2,473
Total Liabilities 196 15,366 5,944 1,830 1,573
Shareholders Equity 266 9,423 178 412 899.504

Comments

No comments yet. Login to comment.