close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis (switch to Discounted Cash Flow Analysis)
Dollar0Point25
Implied share price

Buy Undervalued by 177.8%

5% margin of safety What's this?

EV / EBITDA
Use Average
PPL
Pumpkin Patch Limited
TJX
The TJX Companies, Inc.
Change
ROST
Ross Stores, Inc.
Change
LTD
Limited Brands, Inc.
Change
GPS
The Gap Inc.
Change
10.7 7.19 11.37 13.03 9.0 4.33
All amounts in millions
from last financial year
         
Implied Share Price $0.25 $71.68 $52.16 $88.01 $56.93
Market Cap 14 49,970 25,123 20,655 8,957
Net Debt 39 -832 -367 3,173 361
Enterprise Value (EV) 54 49,137 24,756 23,828 9,318
Revenue 238 30,944 11,940 12,154 15,797
Balance Sheet          
Total Assets 103 11,490 4,869 8,493 7,473
Total Liabilities 75 7,183 2,397 8,752 4,928
Shareholders Equity 28 4,307 2,471 -259 2,545.0

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.