close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar0Point60
Implied share price

Within margin of safety Undervalued by 1.7%

5% margin of safety What's this?

EV / EBITDA
Use Average
ZPP
Zongshen PEM Power Systems Inc.
MAT
Mattel, Inc.
Change
MAT
Mattel, Inc.
Change
HAS
Hasbro, Inc.
Change
HOG
Harley-Davidson, Inc.
Change
11.9 11.83 14.84 8.93 12.32 11.17
All amounts in millions
from last financial year
         
Implied Share Price $0.60 $24.57 $38.65 $74.50 $55.92
Market Cap 58 10,739 9,851 9,702 9,018
Net Debt 48 1,224 -81 734 6,104
Enterprise Value (EV) 107 11,963 9,770 10,437 15,123
Revenue 275 5,702 5,856 4,447 5,995
Balance Sheet          
Total Assets 190 6,552 5,417 4,720 9,972
Total Liabilities 165 3,919 2,789 3,056 8,133
Shareholders Equity 25 2,633 2,628 1,663 1,839.654

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.