close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar1Point18
Implied share price

Sell Overvalued by 92.7%

5% margin of safety What's this?

EV / EBITDA
Use Average
RIV
Riversdale Mining Ltd
MEE
Massey Energy Company
Change
YZC
Yanzhou Coal Mining Co. (ADR)
Change
CNX
CONSOL Energy Inc.
Change
PVR
Penn Virginia Resources
Change
20.53 1862.1 33.74 14.39 11.87 16.65
All amounts in millions
from last financial year
         
Implied Share Price $1.18 $35.89 $13.18 $42.24 $36.80
Market Cap 5,422 6,710 6,337 4,072 3,705
Net Debt -240 989 46,940 3,627 1,727
Enterprise Value (EV) 3,593 7,705 78,413 7,700 5,473
Revenue 97 3,038 36,404 2,500 1,117
Balance Sheet          
Total Assets 568 4,610 142,471 10,929 3,125
Total Liabilities 79 2,830 98,582 6,227 1,914
Shareholders Equity 488 1,780 43,889 4,702 1,211.536

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.