close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar107Point95
Implied share price

Buy Undervalued by 41.0%

5% margin of safety What's this?

EV / EBITDA
Use Average
SLB
Schlumberger Limited (ADR)
ENB
Enbridge Inc.
Change
HAL
Halliburton Company
Change
BHI
Baker Hughes Incorporated
Change
ETP
Energy Transfer Partners, L.P.
Change
16.36 11.79 22.06 9.82 17.51 11.33
All amounts in millions
from last financial year
         
Implied Share Price $107.95 $31.16 $72.83 $46.64 $74.62
Market Cap 106,471 53,662 35,529 21,476 19,485
Net Debt 5,965 41,326 5,269 1,717 28,418
Enterprise Value (EV) 112,459 94,988 40,798 23,198 50,918
Revenue 35,527 33,794 23,633 15,742 34,292
EBITDA 9,542 4,305 4,155 1,325 4,494
Percent 26.9 % 12.7 % 17.6 % 8.4 % 13.1 %
EBIT 5,464 2,281 2,320 -416 2,565
Percent 15.4 % 6.7 % 9.8 % -2.6 % 7.5 %
Balance Sheet          
Total Assets 68,005 84,515 36,942 24,080 65,173
Total Liabilities 32,372 65,617 21,480 7,782 44,337
Shareholders Equity 35,633 18,898 15,462 16,298 20,836.0

Price history

Comments

No comments yet. Login to comment.